Optometric Practice H462
Located in this rural northwestern Kansas, this practice offers 'birth to grave' optometry for its community and is run by a doctor who really cares about their patients and is proud of the services they have given to the local community. They are now ready to retire but would like to see the legacy of this business continue. They perform therapeutic eye care procedures which includes foreign bodies in the eye to medical related disabilities relating to the eye and their specialty is in the Vision Therapy area. They are the only optometric practice in the region that offers this service and as a result they have an excellent reputation in the community. They are also well respected by physicians, schools and nurses in the area which is evidenced by the constant level of referrals they receive and the high amount of repeat business they generate with their clientele.
The doctor prides herself on fulfilling the practice mission which is provide the most comprehensive eye care available in a warm caring atmosphere, maintaining the highest ethical standards possible and being at the forefront of the profession. Specific services they offer include; comprehensive eye examinations for all ages, eyewear designing and dispensing, contact lens fitting and follow-up, treatment of eye diseases and co-management of surgery, vision therapy and the treatment for learning-related vision problems and binocular vision conditions, visual rehabilitation for patients with special needs and stress-related visual problems, Laser vision correction (LASIK) co-management and consultation and sports vision correction and/or improvement. The practice currently employs 2 full-time people and has a part-time staff member. The sale would include all of the assets, equipment, supplies and a well-established client list.
The real estate and facilities are owned by the owner who would prefer that these assets transfer with the business. There is opportunity for growth as the doctor nears retirement she has only been working 3 days per week. The practice currently delivers $280K in gross revenues (2012). Net profit / income to the business is $50K+, representing a profit margin of 18%+ (above industry averages). Annual discretionary cash flow earnings to a new owner, i.e. adjusted EBITDA, is approximately $100K, sufficient to service some debt financing. The estimated value range from operations of this practice, as at the end of 2012, is between $180K and $230K (excluding receivables, inventory, liabilities and facilities).
Optometry H462 | Historical 2012 |
Base 2013 |
Forecast 2014 |
Forecast 2015 |
Forecast 2016 |
Forecast 2017 |
---|---|---|---|---|---|---|
Revenue/Sales % Increase |
280,152 16.4 |
294,160 5.0 |
305,926 4.0 |
315,104 3.0 |
321,406 2.0 |
326,227 1.5 |
Gross Profit GP Margin (%) |
228,521 81.6 |
236,630 80.4 |
247,000 80.7 |
257,078 81.6 |
260,609 81.5 |
264,122 83.0 |
Net Income (EBIT) NI Margin (%) |
70.859 25.3 |
73,281 24.9 |
81,692 26.7 |
84,749 26.0 |
83,408 26.0 |
85,196 26.1 |
Adjusted EBITDA* EBITDA Margin (%) |
102,859 36.7 |
110,281 37.5 |
103,692 33.9 |
114,749 36.4 |
120,408 37.3 |
127,196 39.0 |
* Adjusted EBITDA = EBIT plus Depreciation and Adjustments (excludes Owners compensation)